AbdulRamon Limited is an agricultural company which commenced business on February 1, 2020. It is engaged in plantations, cattle ranching and poultry business, and prepares its financial statements to October 31 of every year. Its recent financial statements showed the following results: Period/year ended October 31 2020 2021 Revenue: N’000 N’000 Plantation crops - 36,000 Cattle ranching proceeds 29,000 42,000 Poultry (sale of eggs and spent layers) 21,000 39,000 Gross revenue 50,000 117,000 Deduct: Deduct: expenses: Preliminary expenses 132 132 Purchases: Cockerels 8,000 12,000 Animal feeds 6,000 7,500 Wages and salaries 2,000 4,200 Depreciation 492 900 Office rent 360 0 Drugs and vaccines for animals 120 130 Interest on bank loan 580 650 General expenses 62 75 Increase in closing inventories (animals and crops) for resale (400) (600) Net profit 32,654 92,013 Other information: Preliminary expenses amounted to N1,0526,000 and it is to be written off in equal amounts over a period of eight assessment years, commencing from the period ended October 31, 2020. 142 The break-down of the preliminary expenses is as follows: N (i.) Stamp duties and registration expenses 108,400 (ii.) Cost of initial clearing and cultivation of land for plantation 70,000 (iii.) Gratification to local chiefs and heads of families, so as to attract labourers to the farm 500,000 (iv.) Cost of labour and technical expertise on the first planting operation on plantations 56,060 (v.) Cost of nursery plant purchased from Federal Ministry of Agriculture 191,540 (vi.) Cost of nursery plant from the Institute of Agricultural Research and Training (IART) 130,000 1,056,000 The following details were extracted from the company’s register of property, plant and equipment: Description Cost (N) Date of purchase Motor vehicle 2,040,500 February 2, 2020 Office furniture 355,000 February 2, 2020 Agric tractor 1,037,000 November 7, 2021 Equipment used in spraying plantation 70,000 December 1, 2020 Building (administrative block) 2,081,000 January 9, 2021 There was no disposal of any asset within the period. You are required to compute:
The capital allowances for the relevant assessment years.
The adjusted profits for the relevant assessment years.
The income tax liabilities for the relevant assessment years. (10 Marks) 143
Revise this question
Taxation of real estate and agricultural businesses › Agricultural businessSuggested answer
BASED ON OCTOBER 31, YEAR END (a) AbdulRaman Limited Computation of capital allowances Motor vehicle Office Ranching and Plantation furniture plantation equipment expenditure Building Total Initial allowance 50 25 30 95 15 Annual allowance 25 20 50 - 10 N N N N N N Assessment year 2021 (9 months) Cost 2,040,500 355,000 447,600 - 2,843,100 Initial allowance (1,020,250) (88,750) (134,280) - 1,243,280 Annual allowance (191,297) (39,938) (117,495) - 348,730 1,592,010 W.D.V. c/f to A.Y 2022 828,953 226,312 195,825 - - Assessment year 2022 Cost - - - 70,000 2,081,000 2,151,000 Initial allowance - - - - (66,500) (312,150) 378,650 Annual allowance - Old asset (255,063) (53,250) (156,660) - - 464,973 - New asset - - - - (176,885) 176,885 - 1,020,508 W.D.V. c/f to A.Y 2023 573,890 173,062 39,165 3,500 1,591,965 Assessment year 2023 Cost - - - 1,037,000 - 1,037,000 Initial allowance - - - (985,150) - 985,150 Annual allowance - Old asset (255,063) (53,250) - - (176,885) 485,198 - New asset - - - - - - 1,470,348 ________ ________ _______ ______ __________ W.D.V c/f to AY 2024 318,827 119,812 39,165 55.350 1,415,080 150
Notes: i. Based on the provisions of Finance Act, 2019, there would not be any gap or overlapping period anymore, except for transitional purposes only. ii. Certain expenses included in preliminary expenses have been capitalised as qualifying capital expenditure (plantation) in accordance with the provisions of para (1) of Schedule 2 of CITA (as amended). The capitalised costs consist: N - Cost of initial clearing and cultivation 70,000 - Cost of labour and technical expertise on the first planting 56,060 - Cost of nursery plant from Federal Ministry of Agriculture 191,540 - Cost of nursery plant from IART 130,000 447,600
iii. Stamp duties and registration expenses have been disallowed as they are incurred in bringing the company into existence and not for the purpose of producing the profits assessable to tax. iv. Gratification to local chiefs and heads of families have been disallowed because the expenditure was not incurred wholly and exclusively for the purpose of providing the company’s profit or loss. v. There would be no restriction in capital allowances to be claimed in any period because companies in agricultural production are exempted from such restriction.
(b) Computation of adjusted profits For 2021 and 2022 assessment years 2021 2022 N N Net profit for accounts 32,654,000 92,013,000 Add: Disallowable expenses:
- Preliminary expenses 132,000 132,000 - Depreciation 492,000 900,000 Adjusted profit 33,278,000 93,045,000 151
(c) Computation of income tax liabilities For 2021 and 2022 assessment years Assessment year 2021 (1/2/2020 – 30/10/2020) N Adjusted profit 33,278.000 Capital allowances (1,592,010) Total profit 31,685,990 Companies income tax (20% of total profit) 6,337,198 Tertiary education tax (2% of assessable profit) 665,560 Assessment year 2022 (1/11/2020 – 31/10/2021) Adjusted profit 93,045,000 Capital allowances (1,020,508) Total profit 92,024,949 Companies income tax (30% of total profit) = 27,607,347.60 Tertiary education tax (2% of assessable profit) 1,860,900
Workings
(i) Determination of basis period (BP) based on Finance Act, 2019 YOA B.P for assessments B.P for capital allowances 2021 1/2/2020 – 31/10/2020 1/2/2020 – 31/10/2020 2022 1/11/2020 – 31/10/2021 1/11/2020 – 31/10/2021 2023 1/11/2021 – 31/10/2022 1/11/2021 – 31/10/2022
Examiner’s report The question tests candidates’ knowledge of the taxation of agricultural companies, taking into consideration the relevant provisions of Finance Acts 2019, 2020 and 2021. This being a compulsory question, about 100% of the candidates attempted the question. The performance of the candidates was poor. The commonest pitfalls of the candidates were their inability to capitalise some of the preoperational expenses in line with the provisions paragraph 1 of Schedule 2 of CITA (as amended). Additionally, some them could not prorate the initial allowance and were unable to identify the relevant basis periods. 152 Candidates are advised to read widely and be conversant with the provisions of the Finance Acts and other relevant tax laws before sitting for subsequent examinations to enhance better performance. Making guide QUESTION 1 BASED ON OCTOBER 31 YEAR END Marks Marks a. Computation of capital allowance Heading ½ Assessment year 2021 Cost (3 ticks @ ½ mark each) 1½ Initial allowance (3 ticks @ ½ mark each) 1½ Annual allowance (3 ticks @ ½ mark each) 1½ Total capital allowance (1 tick) ¼ Assessment year 2022 Cost (2 ticks @ ¼ mark each) ½ Initial allowance (2 ticks @ ¼ mark each) ½ Annual allowance: - Old asset (3 ticks @ ¼ mark each) ¾ - New asset (1 tick @ ½ mark each) ½ Total capital allowance (1 tick) ¼ Assessment year 2023 Cost (1 tick) ½ Initial allowance (1 tick) ½ Annual allowance: - Old asset (3 ticks @ ¼ mark each) ¾ - New asset (1 tick) ¼ Total capital allowance ¼ 10
b. Computation of adjusted profits for relevant assessment years Heading 1 Assessment year 2021 Net profit per accounts 1 Add: Disallowable expenses: - Preliminary expenses 1 - Depreciation 1 Adjusted profit 1½ Assessment year 2022 Net profit per accounts 1 Add: Disallowable expenses: - Preliminary expenses 1 - Depreciation 1 - Adjusted profit 1½ 10 153
c. Computation of income tax liabilities for relevant assessment Years Heading 1 Assessment year 2021 1 Adjusted profit 1 Capital allowances 1 Total profit ½ Companies income tax (20% of total profit) ½ Tertiary education tax (2% of assessable profit) ½ Assessment year 2022 1 Adjusted profit 1 Capital allowances 1 Total profit ½ Companies income tax (30% of total profit) ½ Tertiary education tax (2% of assessable profit) ½ 10 Total 30