ABC Limited was incorporated on December 7, 2019, with an authorised share capital of N2,500,000. It is engaged in general merchandising. It commenced business on July 1, 2020. The accounting year-end is November 30, each year. The statement of profit or loss of the company has revealed the following: Year ended November 30, 2021 Period ended November 30, 2020 Gross turnover N N 125,600,000 N N 87,200,000 Cost of sales (92,944,000) (65,400,000) Gross profit 32,656,000 21,800,000 Dividend received (gross) 432,100 432,100 Rent received 660,000 600,000 33,748,100 22,832,100 Expenses: Salaries and wages 3,890,000 3,625,000 Rent and rates 1,200,000 1,200,000 Transport and travelling 421,300 300,500 Repairs and maintenance 86,000 380,000 Donations and subscriptions 570,000 400,000 Utilities – electricity, gas, water, etc 201,360 195,200 Allowance for doubtful debts 320,000 210,000 Bad debts 92,000 85,000 Income tax provision 425,000 387,000 Printing, photocopying and stationery 187,100 124,600 General expenses 89,000 82,000 Legal and other professional 149 charges 370,000 419,000 Audit fees 600,000 500,000 Bank charges and commission 628,000 436,000 Depreciation 903,500 (9,983,260) 423,500 (8,767,800) Net profit 23,764,840 14,064,300 Additional information provided: 2021 2020 N N (i) Repairs and maintenance comprise: Cost of new plant not captured in property, plant and equipment (PPE) 0 125,000 Cost of furniture excluded in PPE 0 182,000 Repairs of motor vehicles and other equipment 86,000 73,000 86,000 380,000 (ii) Donations and subscriptions are composed of: Donations to the MD’s church 400,000 250,000 Donations to XYZ Club 120,000 100,000 Subscriptions for relevant journals 50,000 50,000 570,000 400,000 (iii) Legal and other professional charges comprise: Retainership fees 250,000 250,000 Legal cost of acquiring a new lease 0 85,000 Legal cost of defending a tax appeal 120,000 0 Legal cost of renewing a long lease 0 36,000 Legal cost of defending traffic offence 0 48,000 370,000 419,000 (iv) The company acquired the following qualifying capital expenditure: Asset Date of purchase Cost N Plant July 1, 2020 2,480,000 Furniture July 1, 2020 520,000 Fixtures and fittings July 7, 2020 650,000 Motor vehicle December 2, 2020 2,400,000
Revise this question
Total profit and company tax computation › The rules in more depthSuggested answer
ABC Limited Computation of income tax liabilities For assessment years 2021 and 2022
a) Assessment year (A.Y) Basis period 2021 1/7/2020 – 30/11/2020 2022 1/12/2020 – 30/11/2021
b) Computation of adjusted profit Year ended November 30, 2021 Period ended November 30, 2020 (A.Y 2022) (A.Y 2021) N N N N Net profit per accounts 23,764,840 14,064,300 Add: disallowable expenses Cost of new plant not captured in property, plant and equipment (PPE) 0 125,000 Cost of furniture excluded in PPE 0 182,000 Donations - M.D’s church 400,000 250,000 - XYZ Club 120,000 100,000 Allowance for doubtful debts 320,000 210,000 Income tax provision 425,000 387,000 Legal and other professional charges: Cost of new lease 0 85,000 Cost of defending a tax appeal 120,000 0 Cost of renewing long lease 0 36,000 Cost of defending traffic offence 0 48,000 Depreciation 903,500 2,288,500 423,500 1,846,500 26,053,340 15,910,800 Dividend received (gross) (432,100) (432,100) Adjusted profit 25,621,240 15,478,700
c) Computation of income tax liabilities Assessment year 2021 N Adjusted profit 15,478,700 Capital allowances (2,121,177) Total profit 13,357,523 Companies income tax payable (20% of total profit) N2,671,504.60 Tertiary education tax payable (2% of assessable profit) N309,574.00 156 Assessment year 2022 N Adjusted profit 25,621,240 Capital allowances (2,028,425) Total profit 23,592,815 Companies income tax payable (30% of total profit) N7,077,844.50 Tertiary education tax payable (2.5% of assessable profit) N 640,531.00
NOTE Minimum tax computation is not applicable because the company is not up to 48 calendar months in business. Computation of capital allowances Plant Furnitur e Fixtures and Fittings Motor vehicles Total Initial allowance (%) 50 25 25 50 Annual allowance (%) 25 20 20 25 Investment allowance (%) 10 0 0 0 N N N N N Assessment year 2021 Cost 2,480,000 520,000 650,000 3,650,000 Cost- Assets excluded in PPE 125,000 182,000 0 307,000 2,605,000 702,000 650,000 3,957,000 Initial allowance (1,302,500) (175,500) (162,500) 1,640,500 Annual allowance Investment allowance (135,677) (43,875) (40,625) 220,177 260,500 __________ ________ ________ 2,121,177 W.D.V. c/f to A.Y 2022 1,166,823 482,625 446,875 Assessment year 2022 Addition – cost 0 0 0 2,400,000 2,400,000 1,166,823 482,625 446,875 2,400,000 Initial allowance 0 0 0 (1,200,000) 1,200,000 Annual allowance (325,625) (105,300) (97,500) (300,000) 828,425 2,028,425 W.D.V. c/f to A.Y. 2023 841,198 377,325 349,375 900,000 157
Examiner’s report The question tests the candidates’ knowledge of the computation of taxes payable by a company. This being a compulsory question, about 100% of the candidates attempted the question and their performance was above average. The common pitfalls of the candidates were their inability to:
i) Capture the costs of plant and furniture omitted in PPE as disallowable expenses; ii) Reflect these costs as additions to the relevant assets in the computation of capital allowances for assessment year (A.Y.) 2021; and iii) Prorate the annual allowance in A.Y. 2021. Candidates are advised to read widely and be conversant with the provisions of the Companies Income Tax Act Cap. C 21 LFN 2004 (as amended) before sitting for the subsequent examination to enhance better performance.
Marking guide Marks Heading - Name of company
- Computation of income tax liabilities - Assessment years ¼ ¼ ¼ Basis period (½ mark for each of the 2 correct basis periods) 1 Computation of adjusted profit Net profit accounts (½ mark for each of the 2 points) Disallowable expenses (1 mark for each of the 16 points) Dividend received (gross) (1 mark for each of the 2 points) 1 16 2 Assessment year 2021 Adjusted profit Capital allowances Total profit Companies income tax payable Tertiary education tax payable ½ ½ ½ ¼ ¼ Assessment year 2022 Adjusted profit Capital allowances Total profit Companies income tax payable Tertiary education tax payable ½ ½ ½ ½ ½ 158 Computation of capital allowances Heading Assessment year 2021 Cost (1/4 mark each for any correct cost) Assets disallowed (capital in nature) Initial allowance ( ¼ mark each for any correct allowance) Annual allowance (¼ mark each for any correct allowance) Investment allowance 1/4 3/4 2/4 ¾ ¾ ¼ Assessment year 2022 Cost – Addition Initial allowance Annual allowance (¼ mark each for any correct allowance) Total ¼ ¼ 1 30